For Sale

Address

2881 Cordell St

Memphis TN 38118

List Price

$179,400

Proforma

Rent

$1,350

Net Cash Flow

$1,069

Cash on Cash Return

5.90%

Cap Rate

7.14%

ROI

27.50%

INTEREST

6.375%

Bedrooms

3

Bathrooms

2

Square Feet

1,355

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx Less than 12-yr old

Heating System

Approx 2-yr old

H20 Heater

Approx 3-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents