Sold

Address

3770 Pembrook Cove

Horn Lake, MS 38637

List Price

$144,900

Phone

9016923195

Proforma

Rent

$1,125

Net Cash Flow

$214

Cash on Cash Return

8%

Cap Rate

6.35%

ROI

30.40%

INTEREST

4.0%

Bedrooms

3

Bathrooms

2

Square Feet

1,189

Parking

C1

HOA

NA

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

New

H20 Heater

New

Water Heater

Approx 2-yr old

Flooring

Appliances

Dishwasher

Yes

Range

No

Vent a hood

No

Refrigerator

No

General Content

Documents

You might also like:

Sold
Turnkey

3830 Twin Valley Cove, Memphis, TN 38135, USA

$159,900
Bedrooms

3

Bathrooms

2

Square FT

1,206

Rent

$1,195

Cash on Cash Return

7.70%

Total ROI

7.7%

Neighborhood

B+
Sold
Turnkey

1560 Cane Road, Memphis, TN 38106, USA

$99,900
Bedrooms

3

Bathrooms

2

Square FT

1,406

Rent

$795

Cash on Cash Return

31.40%

Total ROI

31.4%

Neighborhood

C+
Sold
Duplex

1078 North Evergreen Street, Memphis, TN, USA

$150,000
Bedrooms

4

Bathrooms

2

Square FT

1,848

Rent

$1,250

Cash on Cash Return

9.60%

Total ROI

30.1%

Neighborhood

C
Sold
Turnkey

2910 Dove Street, Memphis, TN 38127, USA

$92,500
Bedrooms

3

Bathrooms

2

Square FT

1,504

Rent

$795

Cash on Cash Return

9.10%

Total ROI

30.8%

Neighborhood

C+