Sold

Address

3770 Pembrook Cove

Horn Lake, MS 38637

List Price

$144,900

Phone

9016923195

Proforma

Rent

$1,125

Net Cash Flow

$214

Cash on Cash Return

8%

Cap Rate

6.35%

ROI

30.40%

INTEREST

4.0%

Bedrooms

3

Bathrooms

2

Square Feet

1,189

Parking

C1

HOA

NA

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

New

H20 Heater

New

Water Heater

Approx 2-yr old

Flooring

Appliances

Dishwasher

Yes

Range

No

Vent a hood

No

Refrigerator

No

General Content

Documents

You might also like:

Sold
Turnkey

3699 Battlefield Cove, Memphis, TN 38128, USA

$104,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,270

Rent

$915

Cash on Cash Return

11.20%

Total ROI

31.8%

Neighborhood

B
Sold
Turnkey

934 Farmington Dr N, Southaven, MS 38671, USA

$189,000
Bedrooms

3

Bathrooms

2

Square FT

1,605

Rent

$1,395

Cash on Cash Return

5.50%

Total ROI

27.3%

Neighborhood

B+
Sold
Turnkey

4550 Sunnyslope Dr, Memphis, TN 38141, USA

$169,900
Bedrooms

4

Bathrooms

2

Square FT

1,705

Rent

$1,295

Cash on Cash Return

6.80%

Total ROI

29.1%

Neighborhood

B+
Sold
Turnkey

3830 Twin Valley Cove, Memphis, TN 38135, USA

$159,900
Bedrooms

3

Bathrooms

2

Square FT

1,206

Rent

$1,195

Cash on Cash Return

7.70%

Total ROI

7.7%

Neighborhood

B+