For Sale

Address

4061 Mossville St

Memphis TN 38109

List Price

$136,800

Proforma

Rent

$1,095

Net Cash Flow

$769

Cash on Cash Return

11.80%

Cap Rate

6.74%

ROI

29.70%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1

Square Feet

1,076

Parking

D

HOA

None

Scope of work

Roof

Approx less than 8-yr old

Heating System

Approx 15-yr old

Central AC

Approx 4-yr old

Water Heater

Approx 3-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents