For Sale

Address

6792 The Willows Cove

Memphis TN 38119

List Price

$179,900

Proforma

Rent

$1,395

Net Cash Flow

$1,001

Cash on Cash Return

5.80%

Cap Rate

6.66%

ROI

24.20%

INTEREST

6.6%

Bedrooms

3

Bathrooms

2

Square Feet

1,308

Parking

D

HOA

None

Scope of work

Roof

Approx Less than 8-yr old

Heating System

Approx 9-yr old, New Coil

H20 Heater

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Refrigerator

No

Vent-a-hood

Yes

Range

Yes

Dishwasher

Yes

General Content

Documents