For Sale

Address

896 Brandywine Blvd

Memphis TN 38127

List Price

$139,900

Proforma

Rent

$1,095

Net Cash Flow

$810

Cash on Cash Return

11.30%

Cap Rate

6.95%

ROI

28.90%

INTEREST

5.75%

Bedrooms

3

Bathrooms

1.5

Square Feet

1,170

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx Less than 8-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Refrigerator

No

Vent-a-hood

Yes

Range

No

Dishwasher

Yes

General Content

147,000 Appraised Value by 3rd party appraiser details “click here”

Documents