For Sale

Address

3622 University St

Memphis TN 38127

List Price

$147,000

Phone

(901) 692-3195

Proforma

Rent

$1,195

Net Cash Flow

$917

Cash on Cash Return

12.10%

Cap Rate

7.49%

ROI

33.60%

INTEREST

5.25%

3622 University St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,113

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx Less than 6-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM Fee Year 1

Documents

You might also like:

For Sale
Turnkey

5555 Blossom Ln, Memphis, TN 38115, USA

$141,800
Bedrooms

2

Bathrooms

1.5

Square FT

1,388

Rent

$1,195

Cash on Cash Return

13.30%

Total ROI

35.2%

Neighborhood

B
For Sale
Turnkey

2463 Brewster Ave, Memphis, TN 38127, USA

$145,500
Bedrooms

3

Bathrooms

1.5

Square FT

1,237

Rent

$1,195

Cash on Cash Return

11.90%

Total ROI

33.5%

Neighborhood

C+
For Sale
New Construction

60 High St lot 90, Oakland, TN 38060, USA

$359,900
Bedrooms

4

Bathrooms

2.5

Square FT

1,850

Rent

$2,295

Cash on Cash Return

5.60%

Total ROI

21.5%

Neighborhood

A+
For Sale
New Construction

70 High St lot 89, Oakland, TN 38060, USA

$349,900
Bedrooms

4

Bathrooms

3

Square FT

1,862

Rent

$2,195

Cash on Cash Return

5.10%

Total ROI

20.9%

Neighborhood

A+