For Sale

Address

4760 Woodridge Dr

Memphis TN 38116

List Price

$184,800

Proforma

Rent

$1,395

Net Cash Flow

$968

Cash on Cash Return

9.60%

Cap Rate

6.28%

ROI

27.20%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1.5

Square Feet

1,293

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

Approx 5-yr old

Central AC

Approx 5-yr old

Water Heater

Approx less than 7-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents