For Sale

Address

3575 Kensett Dr

Memphis TN 38127

List Price

$137,800

Proforma

Rent

$1,095

Net Cash Flow

$840

Cash on Cash Return

11.20%

Cap Rate

7.32%

ROI

32.70%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1

Square Feet

962

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx less than 8-yr old

Heating System

Approx 18-yr old

Central AC

Approx 17-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents