For Sale

Address

5293 Beaverton Dr

Memphis TN 38127

List Price

$140,000

Phone

9016923195

Proforma

Rent

$1,095

Net Cash Flow

$876

Cash on Cash Return

11.60%

Cap Rate

7.51%

ROI

32.80%

INTEREST

5.5%

5293 Beaverton Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,074

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

New

Heating System

Approx 9-yr old

Central AC

Approx 9-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3989 Battlefield Dr, Memphis, TN 38128, USA

$200,800
Bedrooms

3

Bathrooms

2

Square FT

1,425

Rent

$1,550

Cash on Cash Return

9.50%

Total ROI

30.4%

Neighborhood

B+
For Sale
Turnkey

3097 Argot Ave, Memphis, TN 38118, USA

$179,800
Bedrooms

3

Bathrooms

2

Square FT

1,240

Rent

$1,395

Cash on Cash Return

9.40%

Total ROI

30.3%

Neighborhood

B
For Sale
Turnkey

297 Eastview St, Memphis, TN 38112, USA

$146,900
Bedrooms

3

Bathrooms

1

Square FT

1,200

Rent

$1,150

Cash on Cash Return

10.50%

Total ROI

31.6%

Neighborhood

B-
For Sale
Turnkey

3281 Foxgate Dr, Memphis, TN 38115, USA

$258,900
Bedrooms

4

Bathrooms

2

Square FT

2,091

Rent

$1,995

Cash on Cash Return

9.10%

Total ROI

30%

Neighborhood

B+