For Sale

Address

4335 Whispering Bend Dr

Memphis TN 38125

List Price

$317,900

Phone

9016923195

Proforma

Rent

$2,180

Net Cash Flow

$1,729

Cash on Cash Return

8%

Cap Rate

6.53%

ROI

28.50%

INTEREST

5.25%

4335 Whispering Bend Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2.5

Square Feet

2,238

Parking

G2

HOA

None

Neighborhood Score

A

Scope of work

Roof

Approx less than 10-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Whirlpool Dryer

Yes

Whirlpool Wash

Yes

Refrigerator

No

General Content

Pre-leased! Tenant moves in 7.18.26 on a 2-yr lease
0% PM fee year 1 

Documents

You might also like:

For Sale
Turnkey

1852 Glory Cir, Memphis, TN 38114, USA

$149,900
Bedrooms

3

Bathrooms

2

Square FT

1,316

Rent

$1,150

Cash on Cash Return

11.70%

Total ROI

33.1%

Neighborhood

C+
For Sale
Turnkey

5293 Beaverton Dr, Memphis, TN 38127, USA

$140,000
Bedrooms

3

Bathrooms

1

Square FT

1,074

Rent

$1,095

Cash on Cash Return

11.60%

Total ROI

32.8%

Neighborhood

C+
For Sale
Turnkey

3989 Battlefield Dr, Memphis, TN 38128, USA

$200,800
Bedrooms

3

Bathrooms

2

Square FT

1,425

Rent

$1,550

Cash on Cash Return

9.50%

Total ROI

30.4%

Neighborhood

B+
For Sale
Turnkey

3097 Argot Ave, Memphis, TN 38118, USA

$179,800
Bedrooms

3

Bathrooms

2

Square FT

1,240

Rent

$1,395

Cash on Cash Return

9.40%

Total ROI

30.3%

Neighborhood

B