For Sale

Address

3235 Dorchester St

Memphis TN 38118

List Price

$16,800

Phone

9016923195

Proforma

Rent

$1,295

Net Cash Flow

$970

Cash on Cash Return

9.50%

Cap Rate

6.93%

ROI

30.70%

INTEREST

5.25%

3235 Dorchester St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,261

Parking

C1

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx less than 10-yr old

Heating System

Approx 9-yr old

Central AC

Approx 9-yr old

Water Heater

Approx 6-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

4921 Shayne Ln, Memphis, TN 38109, USA

$175,900
Bedrooms

3

Bathrooms

2

Square FT

1,620

Rent

$1,395

Cash on Cash Return

10.80%

Total ROI

32.3%

Neighborhood

B
For Sale
Turnkey

3230 Sweet Springs Drive, Memphis, TN 38128, USA

$145,000
Bedrooms

4

Bathrooms

1.5

Square FT

1,049

Rent

$1,150

Cash on Cash Return

10.30%

Total ROI

31.7%

Neighborhood

B-
For Sale
Turnkey

3381 Kenie Ave, Memphis, TN 38118, USA

$176,900
Bedrooms

3

Bathrooms

2

Square FT

1,332

Rent

$1,395

Cash on Cash Return

10.50%

Total ROI

32%

Neighborhood

B
For Sale
Turnkey

6100 Gascony Dr, Memphis, TN 38115, USA

$187,900
Bedrooms

3

Bathrooms

2

Square FT

1,312

Rent

$1,495

Cash on Cash Return

10.50%

Total ROI

32%

Neighborhood

B