For Sale

Address

1003 Echles St

Memphis TN 38111

List Price

$174,800

Phone

(901) 692-3195

Proforma

Rent

$1,375

Net Cash Flow

$979

Cash on Cash Return

10.50%

Cap Rate

6.72%

ROI

27.70%

INTEREST

5.75%

1003 Echles St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,213

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx Less than 7-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

5571 Blossom Ln, Memphis, TN 38115, USA

$145,600
Bedrooms

2

Bathrooms

1.5

Square FT

1,332

Rent

$1,195

Cash on Cash Return

12.60%

Total ROI

30%

Neighborhood

B
For Sale
Turnkey

3443 Dunn Ave, Memphis, TN 38111, USA

$149,900
Bedrooms

3

Bathrooms

1

Square FT

984

Rent

$1,150

Cash on Cash Return

11.30%

Total ROI

28.5%

Neighborhood

B
For Sale
Turnkey

3606 Hazelhedge Dr, Memphis, TN 38116, USA

$221,000
Bedrooms

3

Bathrooms

2

Square FT

1,952

Rent

$1,695

Cash on Cash Return

9.80%

Total ROI

26.8%

Neighborhood

B+
For Sale
Turnkey

3226 Dogwood Ln, Memphis, TN 38116, USA

$161,500
Bedrooms

3

Bathrooms

1

Square FT

1,301

Rent

$1,295

Cash on Cash Return

11%

Total ROI

28.2%

Neighborhood

B+