For Sale

Address

1080 Waring Rd

Memphis TN 38122

List Price

$176,900

Phone

(901) 692-3195

Proforma

Rent

$1,395

Net Cash Flow

$1,014

Cash on Cash Return

11.30%

Cap Rate

6.88%

ROI

28.50%

INTEREST

5.75%

1080 Waring Rd - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,029

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

9889 Leda Cove, Cordova, TN 38016, USA

$304,500
Bedrooms

3

Bathrooms

2

Square FT

2,306

Rent

$2,195

Cash on Cash Return

9.10%

Total ROI

26%

Neighborhood

A+
For Sale
Turnkey

1814 Kingsview Dr, Memphis, TN 38114, USA

$184,900
Bedrooms

4

Bathrooms

2.5

Square FT

2,151

Rent

$1,450

Cash on Cash Return

11.30%

Total ROI

28.5%

Neighborhood

B-
For Sale
Turnkey

5571 Blossom Ln, Memphis, TN 38115, USA

$145,600
Bedrooms

2

Bathrooms

1.5

Square FT

1,332

Rent

$1,195

Cash on Cash Return

12.60%

Total ROI

30%

Neighborhood

B
For Sale
Turnkey

1003 Echles St, Memphis, TN 38111, USA

$174,800
Bedrooms

3

Bathrooms

1

Square FT

1,213

Rent

$1,375

Cash on Cash Return

11.30%

Total ROI

32%

Neighborhood

B