For Sale

Address

1383 Mary Jane Ave

Memphis TN 38116

List Price

$148,800

Proforma

Rent

$1,195

Net Cash Flow

$835

Cash on Cash Return

10.30%

Cap Rate

6.74%

ROI

27.80%

INTEREST

5.75%

Bedrooms

3

Bathrooms

1

Square Feet

960

Parking

C1

HOA

None

Neighborhood Score

B-

Scope of work

Roof

New

Heating System

Approx 6-yr old

Central AC

Approx 8-yr old

Water Heater

Approx 2-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Preleased Tenant moves in 5.30.25!

Documents