For Sale

Address

1545 Duke St

Memphis TN 38108

List Price

$171,900

Phone

(901) 692-3195

Proforma

Rent

$1,425

Net Cash Flow

$1,129

Cash on Cash Return

13.90%

Cap Rate

7.88%

ROI

35.70%

INTEREST

5.25%

1545 Duke St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,246

Parking

G1

HOA

None

Neighborhood Score

B-

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

Approx 7-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM Fee Year 1

Documents

You might also like:

For Sale
Turnkey

3622 University St, Memphis, TN 38127, USA

$147,000
Bedrooms

3

Bathrooms

1.5

Square FT

1,113

Rent

$1,195

Cash on Cash Return

11.80%

Total ROI

29.6%

Neighborhood

C+
For Sale
Turnkey

745 Margie Dr, Memphis, TN 38127, USA

$136,500
Bedrooms

3

Bathrooms

1

Square FT

1,052

Rent

$1,095

Cash on Cash Return

11.50%

Total ROI

29.4%

Neighborhood

C+
For Sale
Turnkey

3708 Deer Crossing, Memphis, TN 38115, USA

$175,500
Bedrooms

3

Bathrooms

2

Square FT

1,405

Rent

$1,395

Cash on Cash Return

11.30%

Total ROI

29.1%

Neighborhood

B+
For Sale
Turnkey

5584 Blossom Ln, Memphis, TN 38115, USA

$141,800
Bedrooms

2

Bathrooms

1

Square FT

1,388

Rent

$1,195

Cash on Cash Return

12.90%

Total ROI

31%

Neighborhood

B