For Sale

Address

1681 Smokehouse Dr

Memphis TN 38016

List Price

$213,500

Proforma

Rent

$1,695

Net Cash Flow

$1,120

Cash on Cash Return

8.70%

Cap Rate

6.30%

ROI

25.40%

INTEREST

5.75%

Bedrooms

3

Bathrooms

2

Square Feet

1,757

Parking

D

HOA

None

Neighborhood Score

A+

Scope of work

Roof

Approx less than 8-yr old

Heating System

Approx 7-yr old

Central AC

Approx 7-yr old

Water Heater

Approx 6-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents