For Sale

Address

1915 Davis Cir

Memphis TN 38128

List Price

$171,600

Proforma

Rent

$1,350

Net Cash Flow

$1,005

Cash on Cash Return

11.80%

Cap Rate

7.03%

ROI

29.30%

INTEREST

5.75%

Bedrooms

3

Bathrooms

1

Square Feet

1,433

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx Less than 6-yr old

Heating System

Approx 4-yr old

Central AC

Approx 10-yr old

Water Heater

Approx 3-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Refrigerator

No

Range

No

Dishwasher

Yes

Vent-a-hood

Yes

General Content

Documents