For Sale

Address

3453 Madewell St

Memphis TN 38127

List Price

$134,500

Phone

9016923195

Proforma

Rent

$1,095

Net Cash Flow

$833

Cash on Cash Return

11.80%

Cap Rate

7.44%

ROI

33.40%

INTEREST

5.25%

3453 Madewell St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,036

Parking

C+

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx less than 8-yr old

Heating System

Approx 2-yr old

Central AC

Approx 5-yr old

Water Heater

Approx 2-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM Fee Year 1

Documents

You might also like:

For Sale
Turnkey

3883 Drayon Cove, Memphis, TN 38128, USA

$168,500
Bedrooms

3

Bathrooms

2

Square FT

900

Rent

$1,295

Cash on Cash Return

10.90%

Total ROI

28.6%

Neighborhood

B
For Sale
Turnkey

4760 Woodridge Dr, Memphis, TN 38116, USA

$184,800
Bedrooms

3

Bathrooms

1.5

Square FT

1,293

Rent

$1,395

Cash on Cash Return

9.60%

Total ROI

27.2%

Neighborhood

B+
For Sale
Turnkey

1811 Dale Lavern Rd, Memphis, TN 38116, USA

$198,500
Bedrooms

5

Bathrooms

2

Square FT

1,716

Rent

$1,495

Cash on Cash Return

9.90%

Total ROI

27.5%

Neighborhood

B+
For Sale
Turnkey

1456 E Raines Rd, Memphis, TN 38116, USA

$199,900
Bedrooms

3

Bathrooms

2

Square FT

1,365

Rent

$1,550

Cash on Cash Return

9.50%

Total ROI

27.1%

Neighborhood

B+