For Sale

Address

3622 University St

Memphis TN 38127

List Price

$147,000

Phone

(901) 692-3195

Proforma

Rent

$1,195

Net Cash Flow

$826

Cash on Cash Return

11.80%

Cap Rate

6.74%

ROI

29.60%

INTEREST

5.25%

3622 University St - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,113

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx Less than 6-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

745 Margie Dr, Memphis, TN 38127, USA

$136,500
Bedrooms

3

Bathrooms

1

Square FT

1,052

Rent

$1,095

Cash on Cash Return

11.50%

Total ROI

29.4%

Neighborhood

C+
For Sale
Turnkey

3708 Deer Crossing, Memphis, TN 38115, USA

$175,500
Bedrooms

3

Bathrooms

2

Square FT

1,405

Rent

$1,395

Cash on Cash Return

11.30%

Total ROI

29.1%

Neighborhood

B+
For Sale
Turnkey

5584 Blossom Ln, Memphis, TN 38115, USA

$141,800
Bedrooms

2

Bathrooms

1

Square FT

1,388

Rent

$1,195

Cash on Cash Return

12.90%

Total ROI

31%

Neighborhood

B
For Sale
Turnkey

5555 Blossom Ln, Memphis, TN 38115, USA

$141,800
Bedrooms

2

Bathrooms

1.5

Square FT

1,388

Rent

$1,195

Cash on Cash Return

13%

Total ROI

31.1%

Neighborhood

B