For Sale

Address

3664 Neely Rd

Memphis TN 38109

List Price

$165,500

Proforma

Rent

$1,325

Net Cash Flow

$975

Cash on Cash Return

12%

Cap Rate

7.07%

ROI

29.50%

INTEREST

5.75%

Bedrooms

4

Bathrooms

1.5

Square Feet

1,240

Parking

D

HOA

None

Neighborhood Score

B-

Scope of work

Roof

Approx less than 5-yr old

Heating System

New

Central AC

Approx 9-yr old

Water Heater

Approx 2-yr old

Flooring

LIVING ROOM / KITCHEN / BEDROOMS

Hard Surface

Appliances

RANGE

No

DISHWASHER

Yes

REFRIGERATOR

No

VENT-A-HOOD

Yes

General Content

Occupied until 03.31.2026!

Documents