For Sale

Address

3702 Bishops Bridge Rd

Memphis TN 38118

List Price

$192,500

Proforma

Rent

$1,450

Net Cash Flow

$1,108

Cash on Cash Return

10.10%

Cap Rate

6.91%

ROI

30.50%

INTEREST

5.25%

Bedrooms

3

Bathrooms

2

Square Feet

1,483

Parking

C1

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

Approx 14-yr old

Central AC

Approx less than 20-yr old

Water Heater

Approx 2-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

Preleased! 9/26/26 – 2yrs

Documents