For Sale

Address

3718 Wordsworth Ave

Memphis TN 38128

List Price

$159,000

Phone

9016923195

Proforma

Rent

$1,250

Net Cash Flow

$934

Cash on Cash Return

10.70%

Cap Rate

7.05%

ROI

31.30%

INTEREST

5.25%

3718 Wordsworth Ave - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,208

Parking

C1

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx less than 8-yr old

Heating System

Approx 4-yr old

Central AC

Approx 14-yr old

Water Heater

Approx 4-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Pre-leased! Tenant moves in 10.23.26 on a 2-year lease

Documents

You might also like:

For Sale
Turnkey

3915 Clover Hill Dr, Bartlett, TN 38135, USA

$291,800
Bedrooms

4

Bathrooms

2

Square FT

1,856

Rent

$2,095

Cash on Cash Return

8.70%

Total ROI

28.8%

Neighborhood

A+
For Sale
Turnkey

4587 Appleville St, Memphis, TN 38109, USA

$141,900
Bedrooms

3

Bathrooms

1

Square FT

981

Rent

$1,150

Cash on Cash Return

11.80%

Total ROI

32.6%

Neighborhood

B-
For Sale
Turnkey

4225 Arrowhead Rd, Memphis, TN 38118, USA

$159,000
Bedrooms

3

Bathrooms

1.5

Square FT

1,082

Rent

$1,250

Cash on Cash Return

10.50%

Total ROI

31.1%

Neighborhood

B
For Sale
Turnkey

2278 Arlene Ave, Memphis, TN 38127, USA

$137,800
Bedrooms

3

Bathrooms

1

Square FT

1,356

Rent

$1,150

Cash on Cash Return

12%

Total ROI

33%

Neighborhood

C+