For Sale

Address

3865 Kerwin Dr

Memphis TN 38128

List Price

$164,900

Phone

9016923195

Proforma

Rent

$1,295

Net Cash Flow

$891

Cash on Cash Return

10.50%

Cap Rate

6.48%

ROI

28.30%

INTEREST

5.25%

3865 Kerwin Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

1,210

Parking

C1

HOA

None

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

1665 Delmont Rd, Memphis, TN 38117, USA

$190,500
Bedrooms

3

Bathrooms

1

Square FT

1,004

Rent

$1,450

Cash on Cash Return

9.40%

Total ROI

27%

Neighborhood

For Sale
New Construction

Woodland Hills Drive, Cordova, TN 38018, USA

$430,000
Bedrooms

4

Bathrooms

2.5

Square FT

2,270

Rent

$2,595

Cash on Cash Return

7.30%

Total ROI

25.3%

Neighborhood

A+
For Sale
Turnkey

3883 Drayon Cove, Memphis, TN 38128, USA

$168,500
Bedrooms

3

Bathrooms

2

Square FT

900

Rent

$1,295

Cash on Cash Return

10.90%

Total ROI

28.6%

Neighborhood

B
For Sale
Turnkey

4760 Woodridge Dr, Memphis, TN 38116, USA

$184,800
Bedrooms

3

Bathrooms

1.5

Square FT

1,293

Rent

$1,395

Cash on Cash Return

9.60%

Total ROI

27.2%

Neighborhood

B+