For Sale

Address

3883 Drayon Cv

Memphis TN 38128

List Price

$168,500

Phone

9016923195

Proforma

Rent

$1,295

Net Cash Flow

$891

Cash on Cash Return

10.50%

Cap Rate

6.48%

ROI

28.30%

INTEREST

5.25%

3883 Drayon Cv - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

900

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

Approx 5-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM Fee Year 1

Documents

You might also like:

For Sale
Turnkey

3865 Kerwin Dr, Memphis, TN 38128, USA

$164,900
Bedrooms

3

Bathrooms

2

Square FT

1,210

Rent

$1,295

Cash on Cash Return

10.50%

Total ROI

28.3%

Neighborhood

For Sale
New Construction

Woodland Hills Drive, Cordova, TN 38018, USA

$430,000
Bedrooms

4

Bathrooms

2.5

Square FT

2,270

Rent

$2,595

Cash on Cash Return

7.30%

Total ROI

25.3%

Neighborhood

A+
For Sale
Turnkey

1811 Dale Lavern Rd, Memphis, TN 38116, USA

$198,500
Bedrooms

5

Bathrooms

2

Square FT

1,716

Rent

$1,495

Cash on Cash Return

9.90%

Total ROI

27.5%

Neighborhood

B+
For Sale
Turnkey

1456 E Raines Rd, Memphis, TN 38116, USA

$199,900
Bedrooms

3

Bathrooms

2

Square FT

1,365

Rent

$1,550

Cash on Cash Return

9.80%

Total ROI

30.9%

Neighborhood

B+