For Sale

Address

4029 Spiegel Dr

Memphis TN 38116

List Price

$179,400

Phone

(901) 692-3195

Proforma

Rent

$1,395

Net Cash Flow

$1,011

Cash on Cash Return

10.50%

Cap Rate

6.76%

ROI

27.90%

INTEREST

5.75%

4029 Spiegel Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,189

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

New

Central AC

Approx 7-yr old

Water Heater

Approx 6-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

3822 Blue Jay Road, Memphis, TN, USA

$195,000
Bedrooms

3

Bathrooms

1.5

Square FT

1,658

Rent

$1,495

Cash on Cash Return

10.50%

Total ROI

27.9%

Neighborhood

B+
For Sale
Turnkey

2886 Watson St, Memphis, TN 38118, USA

$176,800
Bedrooms

3

Bathrooms

1

Square FT

1,382

Rent

$1,395

Cash on Cash Return

11.30%

Total ROI

28.8%

Neighborhood

B
For Sale
Turnkey

1721 McNair St, Memphis, TN 38108, USA

$169,600
Bedrooms

3

Bathrooms

1

Square FT

1,137

Rent

$1,295

Cash on Cash Return

11%

Total ROI

28.4%

Neighborhood

B
For Sale
Turnkey

799 Lydgate Rd, Memphis, TN 38116, USA

$216,500
Bedrooms

3

Bathrooms

2

Square FT

2,071

Rent

$1,695

Cash on Cash Return

10.70%

Total ROI

28%

Neighborhood

B+