For Sale

Address

4801 Dianne Dr

Memphis TN 38116

List Price

$172,800

Proforma

Rent

$1,450

Net Cash Flow

$1,105

Cash on Cash Return

12.80%

Cap Rate

7.68%

ROI

34.60%

INTEREST

5.25%

Bedrooms

4

Bathrooms

1.5

Square Feet

1,530

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx less than 5-yr old

Heating System

Approx 6-yr old

Central AC

Approx 6-yr old

Water Heater

Approx 11-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM Fee Year 1

Documents