For Sale

Address

4921 Shayne Ln

Memphis TN 38109

List Price

$175,900

Proforma

Rent

$1,395

Net Cash Flow

$1,060

Cash on Cash Return

10.80%

Cap Rate

7.23%

ROI

32.30%

INTEREST

5.25%

Bedrooms

3

Bathrooms

2

Square Feet

1,620

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

Approx less than 20-yr old, New Coil

Central AC

Approx less than 20-yr old

Water Heater

Approx 2-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents