For Sale

Address

504 Elmfield Cv

Memphis TN 38127

List Price

$140,500

Proforma

Rent

$1,050

Net Cash Flow

$834

Cash on Cash Return

11.10%

Cap Rate

7.12%

ROI

31.70%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1

Square Feet

920

Parking

Driveway

HOA

None

Neighborhood Score

C+

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

Approx 2-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM year 1 & 2

Documents