For Sale

Address

5286 Broken Oak Dr

Memphis TN 38127

List Price

$142,900

Proforma

Rent

$1,095

Net Cash Flow

$796

Cash on Cash Return

11.50%

Cap Rate

6.69%

ROI

29.40%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1

Square Feet

1,011

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

New

Heating System

Approx 2-yr old

Central AC

Approx 2-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents