For Sale

Address

5494 Emerald Hills Dr

Memphis TN 38115

List Price

$174,900

Phone

(901) 692-3195

Proforma

Rent

$1,450

Net Cash Flow

$1,035

Cash on Cash Return

12.50%

Cap Rate

7.06%

ROI

29.90%

INTEREST

5.625%

5494 Emerald Hills Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

1,086

Parking

D

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx Less than 5-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

5313 Longacre Ave, Memphis, TN 38134, USA

$237,000
Bedrooms

3

Bathrooms

1.5

Square FT

1,403

Rent

$1,750

Cash on Cash Return

8.20%

Total ROI

25.1%

Neighborhood

A-
For Sale
Turnkey

5061 Breckenwood Dr, Memphis, TN 38127, USA

$143,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,116

Rent

$1,150

Cash on Cash Return

12.10%

Total ROI

29.5%

Neighborhood

C+
For Sale
Turnkey

2463 Brewster Ave, Memphis, TN 38127, USA

$145,500
Bedrooms

3

Bathrooms

1.5

Square FT

1,237

Rent

$1,195

Cash on Cash Return

10.80%

Total ROI

28.1%

Neighborhood

C+
For Sale
Turnkey

4801 Dianne Dr, Memphis, TN 38116, USA

$172,800
Bedrooms

4

Bathrooms

1.5

Square FT

1,530

Rent

$1,450

Cash on Cash Return

11.70%

Total ROI

29.1%

Neighborhood

B+