For Sale

Address

5636 Maple Tree Dr

Memphis TN 38115

List Price

$184,900

Proforma

Rent

$1,395

Net Cash Flow

$1,086

Cash on Cash Return

9.60%

Cap Rate

7.07%

ROI

30.40%

INTEREST

5.5%

Bedrooms

3

Bathrooms

2

Square Feet

1,154

Parking

G1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents