For Sale

Address

7002 Richard Wilson Dr

Millington TN 38053

List Price

$198,000

Phone

9016923195

Proforma

Rent

$1,480

Net Cash Flow

$1,130

Cash on Cash Return

9.80%

Cap Rate

6.85%

ROI

30.20%

INTEREST

5.25%

7002 Richard Wilson Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,146

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx less than 10-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Whirlpool Dryer

Yes

Whirlpool Washer

Yes

Refrigerator

No

General Content

OCCUPIED! Tenant moves in 7.18.26 on a 2-yr lease
0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3825 Range Line Rd, Memphis, TN 38127, USA

$142,800
Bedrooms

3

Bathrooms

1

Square FT

1,050

Rent

$1,150

Cash on Cash Return

11.70%

Total ROI

32.6%

Neighborhood

C+
For Sale
Turnkey

4168 Cochese Road, Memphis, TN, USA

$159,900
Bedrooms

3

Bathrooms

1

Square FT

1,047

Rent

$1,295

Cash on Cash Return

12.30%

Total ROI

33.2%

Neighborhood

B
For Sale
Turnkey

516 Parkdale Dr, Memphis, TN 38109, USA

$170,500
Bedrooms

3

Bathrooms

1.5

Square FT

1,289

Rent

$1,295

Cash on Cash Return

10%

Total ROI

30.5%

Neighborhood

B
For Sale
Turnkey

3357 Barbwood Dr, Memphis, TN 38118, USA

$174,500
Bedrooms

3

Bathrooms

2

Square FT

1,238

Rent

$1,350

Cash on Cash Return

9.80%

Total ROI

30.2%

Neighborhood

B