For Sale

Address

7002 Richard Wilson Dr

Millington TN 38053

List Price

$198,000

Phone

9016923195

Proforma

Rent

$1,480

Net Cash Flow

$1,130

Cash on Cash Return

8.60%

Cap Rate

6.85%

ROI

29.30%

INTEREST

5.5%

7002 Richard Wilson Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,146

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx Less than 10-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Whirlpool Dryer

Yes

Whirlpool Washer

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3281 Foxgate Dr, Memphis, TN 38115, USA

$258,900
Bedrooms

4

Bathrooms

2

Square FT

2,091

Rent

$1,995

Cash on Cash Return

9.10%

Total ROI

30%

Neighborhood

B+
For Sale
Turnkey

36 W Emory Rd, Memphis, TN 38109, USA

$158,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,170

Rent

$1,195

Cash on Cash Return

9.90%

Total ROI

30.7%

Neighborhood

B-
For Sale
Turnkey

3827 Vanuys Rd, Memphis, TN 38111, USA

$182,900
Bedrooms

3

Bathrooms

1

Square FT

1,223

Rent

$1,395

Cash on Cash Return

9.60%

Total ROI

30.4%

Neighborhood

B
For Sale
Turnkey

2348 Millbrook Ave, Memphis, TN 38127, USA

$145,000
Bedrooms

3

Bathrooms

1

Square FT

975

Rent

$1,135

Cash on Cash Return

10.40%

Total ROI

31.4%

Neighborhood

C+