For Sale

Address

36 W Emory Dr

Memphis TN 38109

List Price

$158,900

Phone

9016923195

Proforma

Rent

$1,195

Net Cash Flow

$943

Cash on Cash Return

9.90%

Cap Rate

7.12%

ROI

30.70%

INTEREST

5.5%

36 W Emory Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,170

Parking

C1

HOA

None

Neighborhood Score

B-

Scope of work

Roof

Approx less than 5-yr old

Heating System

Approx 2-yr old

Central AC

Approx 2-yr old

Water Heater

Approx 8-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3827 Vanuys Rd, Memphis, TN 38111, USA

$182,900
Bedrooms

3

Bathrooms

1

Square FT

1,223

Rent

$1,395

Cash on Cash Return

9.60%

Total ROI

30.4%

Neighborhood

B
For Sale
Turnkey

2348 Millbrook Ave, Memphis, TN 38127, USA

$145,000
Bedrooms

3

Bathrooms

1

Square FT

975

Rent

$1,135

Cash on Cash Return

10.40%

Total ROI

31.4%

Neighborhood

C+
For Sale
Turnkey

7002 Richard Wilson Dr, Millington, TN 38053, USA

$198,000
Bedrooms

3

Bathrooms

1.5

Square FT

1,146

Rent

$1,480

Cash on Cash Return

8.60%

Total ROI

29.3%

Neighborhood

B+
For Sale
Turnkey

815 Alida Ave, Memphis, TN 38106, USA

$132,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,181

Rent

$1,095

Cash on Cash Return

11.70%

Total ROI

33.1%

Neighborhood

C+