For Sale

Address

36 W Emory Dr

Memphis TN 38109

List Price

$158,900

Phone

9016923195

Proforma

Rent

$1,195

Net Cash Flow

$943

Cash on Cash Return

10.80%

Cap Rate

7.12%

ROI

31.70%

INTEREST

5.25%

36 W Emory Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,170

Parking

C1

HOA

None

Neighborhood Score

B-

Scope of work

Roof

Approx less than 5-yr old

Heating System

Approx 2-yr old

Central AC

Approx 2-yr old

Water Heater

Approx 8-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

OCCUPIED! Tenant moved in 7.6.26 on a 1-yr lease
0% PM fee year 1 

Documents

You might also like:

For Sale
Turnkey

3937 Tessland Rd, Memphis, TN 38128, USA

$157,500
Bedrooms

3

Bathrooms

1

Square FT

1,192

Rent

$1,225

Cash on Cash Return

10%

Total ROI

30.9%

Neighborhood

B+
For Sale
Turnkey

3573 Hanna Dr, Memphis, TN 38128, USA

$199,500
Bedrooms

3

Bathrooms

2

Square FT

1,732

Rent

$1,550

Cash on Cash Return

10.30%

Total ROI

31.2%

Neighborhood

B+
For Sale
Turnkey

1698 Edward Ave, Memphis, TN 38107, USA

$155,000
Bedrooms

3

Bathrooms

1

Square FT

1,412

Rent

$1,225

Cash on Cash Return

10.90%

Total ROI

31.9%

Neighborhood

B-
For Sale
Turnkey

1402 Frayser Blvd, Memphis, TN 38127, USA

$136,500
Bedrooms

3

Bathrooms

1

Square FT

968

Rent

$1,095

Cash on Cash Return

11.80%

Total ROI

33%

Neighborhood

C+