For Sale

Address

3281 Foxgate Dr

Memphis TN 38115

List Price

$258,900

Proforma

Rent

$1,995

Net Cash Flow

$1,507

Cash on Cash Return

9.10%

Cap Rate

6.99%

ROI

30%

INTEREST

5.5%

Bedrooms

4

Bathrooms

2

Square Feet

2,091

Parking

C2

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx less than 12-yr old

Heating System

Approx 7-yr old

Central AC

Approx 7-yr old

Water Heater

Approx 4-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

0% PM fee year 1

Documents