For Sale

Address

3825 Range Line Rd

Memphis TN 38127

List Price

$142,800

Phone

9016923195

Proforma

Rent

$1,150

Net Cash Flow

$867

Cash on Cash Return

11.70%

Cap Rate

7.29%

ROI

32.60%

INTEREST

5.25%

3825 Range Line Rd - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,050

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

New

Heating System

Approx 17-yr old, fully serviced

Central AC

Approx 17-yr old, fully serviced

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

OCCUPIED! Tenant moved in 8.27.26 on a 1-yr lease
0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

4168 Cochese Road, Memphis, TN, USA

$159,900
Bedrooms

3

Bathrooms

1

Square FT

1,047

Rent

$1,295

Cash on Cash Return

12.30%

Total ROI

33.2%

Neighborhood

B
For Sale
Turnkey

516 Parkdale Dr, Memphis, TN 38109, USA

$170,500
Bedrooms

3

Bathrooms

1.5

Square FT

1,289

Rent

$1,295

Cash on Cash Return

10%

Total ROI

30.5%

Neighborhood

B
For Sale
Turnkey

3357 Barbwood Dr, Memphis, TN 38118, USA

$174,500
Bedrooms

3

Bathrooms

2

Square FT

1,238

Rent

$1,350

Cash on Cash Return

9.80%

Total ROI

30.2%

Neighborhood

B
For Sale
Turnkey

3702 Bishops Bridge Rd, Memphis, TN 38118, USA

$192,500
Bedrooms

3

Bathrooms

2

Square FT

1,483

Rent

$1,450

Cash on Cash Return

10.10%

Total ROI

30.5%

Neighborhood

B