For Sale

Address

1265 S Highland St

Memphis TN 38111

List Price

$215,500

Proforma

Rent

$1,550

Net Cash Flow

$1,149

Cash on Cash Return

6.60%

Cap Rate

6.40%

ROI

26.90%

INTEREST

5.5%

Bedrooms

3

Bathrooms

2

Square Feet

2,129

Parking

G2

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx less than 5-yr old

Heating System

Approx 3-yr old

Central AC

Approx 3-yr old

Water Heater

Approx 6-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

Pre-leased 07/02/2026 on a 2-yr lease 0% PM fee year 1

Documents