For Sale

Address

1698 Edward Ave

Memphis, TN 38107

List Price

$155,000

Proforma

Rent

$1,225

Net Cash Flow

$925

Cash on Cash Return

10.90%

Cap Rate

7.16%

ROI

31.90%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1

Square Feet

1,412

Parking

D

HOA

None

Neighborhood Score

B-

Scope of work

Roof

Approx Less than 6-yr old

Heating System

New

Central AC

Approx 7-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

Whirlpool Washer

Yes

Whirlpool Dryer

Yes

General Content

OCCUPIED! Tenant moved in 8.15.26 on a 2-yr lease
0% PM fee year 1

Documents