For Sale

Address

3573 Hanna Dr

Memphis, TN 38128

List Price

$199,500

Phone

(901) 692-3195

Proforma

Rent

$1,550

Net Cash Flow

$1,169

Cash on Cash Return

10.30%

Cap Rate

7.03%

ROI

31.20%

INTEREST

5.25%

3573 Hanna Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

1,732

Parking

C1

HOA

None

Neighborhood Score

B+

Scope of work

Roof

New

Heating System

Approx 8-yr old

Central AC

Approx 11-yr old

Water Heater

Approx 1-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

Yes

Vent-a-hood

Yes

Refrigerator

No

General Content

OCCUPIED! Tenant moved in 8.3.26 on a 2-yr lease
0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3937 Tessland Rd, Memphis, TN 38128, USA

$157,500
Bedrooms

3

Bathrooms

1

Square FT

1,192

Rent

$1,225

Cash on Cash Return

10%

Total ROI

30.9%

Neighborhood

B+
For Sale
Turnkey

1698 Edward Ave, Memphis, TN 38107, USA

$155,000
Bedrooms

3

Bathrooms

1

Square FT

1,412

Rent

$1,225

Cash on Cash Return

10.90%

Total ROI

31.9%

Neighborhood

B-
For Sale
Turnkey

1402 Frayser Blvd, Memphis, TN 38127, USA

$136,500
Bedrooms

3

Bathrooms

1

Square FT

968

Rent

$1,095

Cash on Cash Return

11.80%

Total ROI

33%

Neighborhood

C+
For Sale
Turnkey

4337 Emily Ave, Memphis, TN 38122, USA

$182,500
Bedrooms

3

Bathrooms

2

Square FT

1,214

Rent

$1,350

Cash on Cash Return

9.80%

Total ROI

30.5%

Neighborhood

B+