For Sale

Address

3937 Tessland Rd

Memphis, TN 38128

List Price

$157,500

Phone

(901) 692-3195

Proforma

Rent

$1,225

Net Cash Flow

$915

Cash on Cash Return

10%

Cap Rate

6.97%

ROI

30.90%

INTEREST

5.25%

3937 Tessland Rd - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

1,192

Parking

C2

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx less than 15-yr old

Heating System

Approx 11-yr old

Central AC

Approx 11-yr old

Water Heater

New

Flooring

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Occupied! Tenant moved in 8.24.26 on a 2-yr lease
0% PM fee year 1

Documents

You might also like:

For Sale
Turnkey

3573 Hanna Dr, Memphis, TN 38128, USA

$199,500
Bedrooms

3

Bathrooms

2

Square FT

1,732

Rent

$1,550

Cash on Cash Return

10.30%

Total ROI

31.2%

Neighborhood

B+
For Sale
Turnkey

1698 Edward Ave, Memphis, TN 38107, USA

$155,000
Bedrooms

3

Bathrooms

1

Square FT

1,412

Rent

$1,225

Cash on Cash Return

10.90%

Total ROI

31.9%

Neighborhood

B-
For Sale
Turnkey

1402 Frayser Blvd, Memphis, TN 38127, USA

$136,500
Bedrooms

3

Bathrooms

1

Square FT

968

Rent

$1,095

Cash on Cash Return

11.80%

Total ROI

33%

Neighborhood

C+
For Sale
Turnkey

4337 Emily Ave, Memphis, TN 38122, USA

$182,500
Bedrooms

3

Bathrooms

2

Square FT

1,214

Rent

$1,350

Cash on Cash Return

9.80%

Total ROI

30.5%

Neighborhood

B+