For Sale

Address

3270 Fairbanks St

Memphis TN 38128

List Price

$189,900

Proforma

Rent

$1,495

Net Cash Flow

$1,129

Cash on Cash Return

10.70%

Cap Rate

7.13%

ROI

31.70%

INTEREST

5.25%

Bedrooms

3

Bathrooms

1.5

Square Feet

1,383

Parking

C1

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

Approx 1-yr old

Central AC

Approx 1-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

OCCUPIED! Tenant moved in 7.28.26 on a 2-yr lease
0% PM fee year 1

Documents