For Sale

Address

3627 Royal Wood Dr

Memphis, TN 38128

List Price

$134,000

Phone

9016923195

Proforma

Rent

$1,050

Net Cash Flow

$738

Cash on Cash Return

11.10%

Cap Rate

6.61%

ROI

28.90%

INTEREST

5.25%

3627 Royal Wood Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1

Square Feet

958

Parking

D

HOA

None

Neighborhood Score

B-

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

Documents

You might also like:

For Sale
Turnkey

5636 Maple Tree Dr, Memphis, TN 38115, USA

$184,900
Bedrooms

3

Bathrooms

2

Square FT

1,154

Rent

$1,395

Cash on Cash Return

9.90%

Total ROI

27.6%

Neighborhood

B+
For Sale
Turnkey

4168 Cochese Road, Memphis, TN 38118, USA

$166,900
Bedrooms

3

Bathrooms

1

Square FT

1,047

Rent

$1,295

Cash on Cash Return

10%

Total ROI

27.7%

Neighborhood

B
For Sale
Turnkey

172 Loraine Rd, Memphis, TN 38109, USA

$141,500
Bedrooms

3

Bathrooms

1

Square FT

1,062

Rent

$1,150

Cash on Cash Return

10.60%

Total ROI

28.5%

Neighborhood

B-
For Sale
Turnkey

3521 Steele Street, Memphis, TN 38127, USA

$141,900
Bedrooms

3

Bathrooms

1

Square FT

1,119

Rent

$1,150

Cash on Cash Return

11.30%

Total ROI

29.2%

Neighborhood

C+