For Sale

Address

5233 Breckenwood Dr

Memphis TN 38127

List Price

$149,500

Phone

9016923195

Proforma

Rent

$1,150

Net Cash Flow

$920

Cash on Cash Return

11.70%

Cap Rate

7.39%

ROI

33.10%

INTEREST

5.25%

5233 Breckenwood Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

1.5

Square Feet

1,177

Parking

C1

HOA

None

Neighborhood Score

C+

Scope of work

Roof

Approx less than 10-yr old

Heating System

Approx 7-yr old

Central AC

Approx 7-yr old

Water Heater

Approx 7-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Vent-a-hood

Yes

Refrigerator

No

General Content

OCCUPIED Tenant moved in 4/15/26 on a 2 year lease

Documents

You might also like:

For Sale
Turnkey

5636 Maple Tree Dr, Memphis, TN 38115, USA

$184,900
Bedrooms

3

Bathrooms

2

Square FT

1,154

Rent

$1,395

Cash on Cash Return

9.90%

Total ROI

27.6%

Neighborhood

B+
For Sale
Turnkey

4168 Cochese Road, Memphis, TN 38118, USA

$166,900
Bedrooms

3

Bathrooms

1

Square FT

1,047

Rent

$1,295

Cash on Cash Return

10%

Total ROI

27.7%

Neighborhood

B
For Sale
Turnkey

172 Loraine Rd, Memphis, TN 38109, USA

$141,500
Bedrooms

3

Bathrooms

1

Square FT

1,062

Rent

$1,150

Cash on Cash Return

10.60%

Total ROI

28.5%

Neighborhood

B-
For Sale
Turnkey

3521 Steele Street, Memphis, TN 38127, USA

$141,900
Bedrooms

3

Bathrooms

1

Square FT

1,119

Rent

$1,150

Cash on Cash Return

11.30%

Total ROI

29.2%

Neighborhood

C+